Penns Woods Bancorp, Inc. Reports First Quarter 2022 Earnings

WILLIAMSPORT, Pa., April 21, 2022 (GLOBE NEWSWIRE) -- Penns Woods Bancorp, Inc. (NASDAQ: PWOD)

Penns Woods Bancorp, Inc. achieved net income of $3.4 million for the three months ended March 31, 2022, resulting in basic and diluted earnings per share of $0.49.

Highlights

• Net income, as reported under GAAP, for the three months ended March 31, 2022 was $3.4 million compared to $3.4 million for the same period of 2021. Results for the three months ended March 31, 2022 compared to 2021 were impacted by an increase in after-tax securities losses of $142,000 (from a gain of $94,000 to a loss of $48,000) for the three month period. In addition, an after-tax loss of $201,000 related to a branch closure negatively impacted the three months ended March 31, 2022.
  
  
• The provision for loan losses decreased $365,000 for the three months ended March 31, 2022 to $150,000 compared to $515,000 for the 2021 period. The provision for loan losses was elevated in 2021 due primarily to the uncertainty caused by the COVID-19 pandemic.
  
  
• Basic and diluted earnings per share for the three months ended March 31, 2022 were $0.49. Basic and diluted earnings per share for the three months ended March 31, 2021 were $0.49.
  
  
• Annualized return on average assets was 0.72% for three months ended March 31, 2022, compared to 0.75% for the corresponding period of 2021.
  
  
• Annualized return on average equity was 8.17% for the three months ended March 31, 2022, compared to 8.59% for the corresponding period of 2021.
  

Net Income

Net income from core operations (“core earnings”), which is a non-generally accepted accounting principles (GAAP) measure of net income excluding net securities gains or losses, was $3.5 million for the three months ended March 31, 2022 compared to $3.3 million for the same period of 2021. Core earnings per share for the three months ended March 31, 2022 were $0.48 basic and diluted, compared to $0.47 basic and diluted core earnings per share for the same period of 2021. Core return on average assets and core return on average equity were 0.73% and 8.28% for the three months ended March 31, 2022, compared to 0.73% and 8.35% for the corresponding period of 2021. Core earnings for the three months ended March 31, 2022 were impacted negatively by an after-tax loss of $201,000 relating to a branch closure. A reconciliation of the non-GAAP financial measures of core earnings, core return on assets, core return on equity, and core earnings per share described in this press release to the comparable GAAP financial measures is included at the end of this press release.

Net Interest Margin

The net interest margin for the three months ended March 31, 2022 was 2.93%, compared to 2.88% for the corresponding period of 2021. The increase in the net interest margin for the three month period was driven by a decline in the rate paid on interest-bearing deposits of 35 basis points ("bps") as rates paid decreased throughout 2021 and through the first three months of 2022. Leading the decline in the rate paid on interest-bearing deposits was a 94 bps decline in the rate paid on time deposits as time deposits issued prior to the COVID-19 pandemic matured. Offsetting the decrease in rates paid on the interest bearing liabilities was a decrease in the yield of the loan portfolio of 26 bps coupled with the yield on the investment portfolio declining 32 bps as legacy earning assets were paid down or matured.

Assets

Total assets increased $20.6 million to $1.9 billion at March 31, 2022 compared to March 31, 2021.  Cash and cash equivalents decreased $58.9 million as interest-bearing accounts in other financial institutions decreased $106.1 million which was partially offset by an increase of $50.0 million in federal funds sold. Net loans increased $70.2 million to $1.4 billion at March 31, 2022 compared to March 31, 2021, as the economy continued recovering from the various negative economic impact caused by the COVID-19 pandemic and an emphasis was placed on commercial loan growth. The investment portfolio increased $7.5 million from March 31, 2021 to March 31, 2022 as a portion of the excess cash liquidity was invested primarily into short-term municipal bonds with a maturity of five years or less.

Non-performing Loans

The ratio of non-performing loans to total loans ratio decreased to 0.38% at March 31, 2022 from 0.69% at March 31, 2021 as non-performing loans have decreased to $5.3 million at March 31, 2022 from $9.3 million at March 31, 2021. The majority of non-performing loans involve loans that are either in a secured position and have sureties with a strong underlying financial position or have a specific allocation for any impairment recorded within the allowance for loan losses. Net loan charge-offs of $303,000 for the three months ended March 31, 2022 impacted the allowance for loan losses, which was 1.00% of total loans at March 31, 2022 compared to 1.06% at March 31, 2021.

Deposits

Deposits increased $48.0 million to $1.6 billion at March 31, 2022 compared to March 31, 2021. Noninterest-bearing deposits increased $35.2 million to $514.1 million at March 31, 2022 compared to March 31, 2021.  Driving deposit growth was the receipt of PPP funding by commercial customers, stimulus funding by retail customers, and customers becoming more risk averse and seeking safety in a bank deposit. Emphasis remains on increasing the utilization of electronic (internet and mobile) deposit banking among our customers. Utilization of internet and mobile banking has increased since the start of 2020 due to these efforts coupled with a change in consumer behavior due to the business and travel restrictions caused by the COVID-19 pandemic. The increased level of deposits has allowed for a $28.2 million decrease in long-term borrowings.

Shareholders’ Equity

Shareholders’ equity increased $4.4 million to $168.4 million at March 31, 2022 compared to March 31, 2021.  Accumulated other comprehensive loss of $6.5 million at March 31, 2022 increased from a loss of $2.5 million at March 31, 2021 as a result of a increase of $6.2 million in the net unrealized losses on available for sale securities and a change in the defined benefit plan of $2.1 million. The current level of shareholders’ equity equates to a book value per share of $23.81 at March 31, 2022 compared to $23.25 at March 31, 2021, and an equity to asset ratio of 8.79% at March 31, 2022 and 8.65% at March 31, 2021. Dividends declared for the three months ended March 31, 2022 and 2021 were $0.32 per share.

Penns Woods Bancorp, Inc. is the parent company of Jersey Shore State Bank, which operates seventeen branch offices providing financial services in Lycoming, Clinton, Centre, Montour, Union, and Blair Counties, and Luzerne Bank, which operates eight branch offices providing financial services in Luzerne County, and United Insurance Solutions, LLC, which offers insurance products.  Investment and insurance products are offered through Jersey Shore State Bank’s subsidiary, The M Group, Inc. D/B/A The Comprehensive Financial Group.

NOTE:  This press release contains financial information determined by methods other than in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”).  Management uses the non-GAAP measure of net income from core operations in its analysis of the company’s performance. This measure, as used by the Company, adjusts net income determined in accordance with GAAP to exclude the effects of special items, including significant gains or losses that are unusual in nature such as net securities gains and losses. Because these certain items and their impact on the Company’s performance are difficult to predict, management believes presentation of financial measures excluding the impact of such items provides useful supplemental information in evaluating the operating results of the Company’s core businesses. These disclosures should not be viewed as a substitute for net income determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

This press release may contain certain “forward-looking statements” including statements concerning plans, objectives, future events or performance and assumptions and other statements, which are statements other than statements of historical fact.  The Company cautions readers that the following important factors, among others, may have affected and could in the future affect actual results and could cause actual results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on behalf of the Company herein: (i) the effect of changes in laws and regulations, including federal and state banking laws and regulations, and the associated costs of compliance with such laws and regulations either currently or in the future as applicable; (ii) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies as well as by the Financial Accounting Standards Board, or of changes in the Company’s organization, compensation and benefit plans; (iii) the effect on the Company’s competitive position within its market area of the increasing consolidation within the banking and financial services industries, including the increased competition from larger regional and out-of-state banking organizations as well as non-bank providers of various financial services; (iv) the effect of changes in interest rates; (v) the effects of health emergencies, including the spread of infectious diseases or pandemics; or (vi) the effect of changes in the business cycle and downturns in the local, regional or national economies.  For a list of other factors which could affect the Company’s results, see the Company’s filings with the Securities and Exchange Commission, including “Item 1A.  Risk Factors,” set forth in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021.

You should not place undue reliance on any forward-looking statements.  These statements speak only as of the date of this press release, even if subsequently made available by the Company on its website or otherwise.  The Company undertakes no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this press release.

Previous press releases and additional information can be obtained from the Company’s website at www.pwod.com.

Contact:	Richard A. Grafmyre, Chief Executive Officer
	110 Reynolds Street
	Williamsport, PA 17702
	570-322-1111	e-mail: pwod@pwod.com

PENNS WOODS BANCORP, INC.
CONSOLIDATED BALANCE SHEET
(UNAUDITED)

		March 31,
(In Thousands, Except Share Data)			2022				2021			% Change
ASSETS:
Noninterest-bearing balances		$	25,717			$	28,539			(9.89)	%
Interest-bearing balances in other financial institutions			143,086				249,149			(42.57)	%
Federal funds sold			50,000				—			n/a
Total cash and cash equivalents			218,803				277,688			(21.21)	%
Investment debt securities, available for sale, at fair value			175,674				166,895			5.26	%
Investment equity securities, at fair value			1,193				1,265			(5.69)	%
Investment securities, trading			36				44			(18.18)	%
Restricted investment in bank stock, at fair value			13,795				15,032			(8.23)	%
Loans held for sale			1,360				2,568			(47.04)	%
Loans			1,405,966				1,335,899			5.24	%
Allowance for loan losses			(14,023	)			(14,202	)		(1.26)	%
Loans, net			1,391,943				1,321,697			5.31	%
Premises and equipment, net			33,259				34,910			(4.73)	%
Accrued interest receivable			8,129				8,583			(5.29)	%
Bank-owned life insurance			33,953				33,839			0.34	%
Investment in limited partnerships			4,600				4,655			(1.18)	%
Goodwill			17,104				17,104			—	%
Intangibles			437				618			(29.29)	%
Operating lease right of use asset			2,795				3,088			(9.49)	%
Deferred tax asset			4,569				3,717			22.92	%
Other assets			9,159				4,489			104.03	%
TOTAL ASSETS		$	1,916,809			$	1,896,192			1.09	%
LIABILITIES:
Interest-bearing deposits		$	1,098,265			$	1,085,448			1.18	%
Noninterest-bearing deposits			514,130				478,916			7.35	%
Total deposits			1,612,395				1,564,364			3.07	%
Short-term borrowings			6,634				6,650			(0.24)	%
Long-term borrowings			112,918				141,094			(19.97)	%
Accrued interest payable			471				988			(52.33)	%
Operating lease liability			2,847				3,130			(9.04)	%
Other liabilities			13,117				15,903			(17.52)	%
TOTAL LIABILITIES			1,748,382				1,732,129			0.94	%
SHAREHOLDERS’ EQUITY:
Preferred stock, no par value, 3,000,000 shares authorized; no shares issued			—				—			n/a
Common stock, par value $5.55, 22,500,000 shares authorized; 7,554,567 and 7,537,242 shares issued; 7,074,342 and 7,057,017 shares outstanding			41,969				41,873			0.23	%
Additional paid-in capital			54,191				52,818			2.60	%
Retained earnings			90,928				83,948			8.31	%
Accumulated other comprehensive (loss) gain:
Net unrealized (loss) gain on available for sale securities			(3,074	)			3,095			(199.32)	%
Defined benefit plan			(3,472	)			(5,560	)		37.55	%
Treasury stock at cost, 480,225			(12,115	)			(12,115	)		—	%
TOTAL PENNS WOODS BANCORP, INC. SHAREHOLDERS' EQUITY			168,427				164,059			2.66	%
Non-controlling interest			—				4			(100.00)	%
TOTAL SHAREHOLDERS' EQUITY			168,427				164,063			2.66	%
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY		$	1,916,809			$	1,896,192			1.09	%

   
PENNS WOODS BANCORP, INC.
CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)

		Three Months Ended March 31,
(In Thousands, Except Per Share Data)			2022				2021			% Change
INTEREST AND DIVIDEND INCOME:
Loans including fees		$	13,038			$	13,345			(2.30)	%
Investment securities:
Taxable			737				819			(10.01)	%
Tax-exempt			164				171			(4.09)	%
Dividend and other interest income			336				260			29.23	%
TOTAL INTEREST AND DIVIDEND INCOME			14,275				14,595			(2.19)	%
INTEREST EXPENSE:
Deposits			788				1,684			(53.21)	%
Short-term borrowings			1				2			(50.00)	%
Long-term borrowings			633				839			(24.55)	%
TOTAL INTEREST EXPENSE			1,422				2,525			(43.68)	%
NET INTEREST INCOME			12,853				12,070			6.49	%
PROVISION FOR LOAN LOSSES			150				515			(70.87)	%
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES			12,703				11,555			9.94	%
NON-INTEREST INCOME:
Service charges			495				383			29.24	%
Debt securities (losses) gains, available for sale			(2	)			138			(101.45)	%
Equity securities losses			(58	)			(23	)		(152.17)	%
Securities (losses) gains, trading			(1	)			4			(125.00)	%
Bank-owned life insurance			170				173			(1.73)	%
Gain on sale of loans			345				908			(62.00)	%
Insurance commissions			170				157			8.28	%
Brokerage commissions			200				219			(8.68)	%
Loan broker income			541				181			198.90	%
Debit card income			345				380			(9.21)	%
Other			207				94			120.21	%
TOTAL NON-INTEREST INCOME			2,412				2,614			(7.73)	%
NON-INTEREST EXPENSE:
Salaries and employee benefits			6,264				5,598			11.90	%
Occupancy			910				976			(6.76)	%
Furniture and equipment			892				809			10.26	%
Software amortization			253				198			27.78	%
Pennsylvania shares tax			389				352			10.51	%
Professional fees			538				583			(7.72)	%
Federal Deposit Insurance Corporation deposit insurance			202				221			(8.60)	%
Marketing			64				63			1.59	%
Intangible amortization			44				53			(16.98)	%
Other			1,451				1,098			32.15	%
TOTAL NON-INTEREST EXPENSE			11,007				9,951			10.61	%
INCOME BEFORE INCOME TAX PROVISION			4,108				4,218			(2.61)	%
INCOME TAX PROVISION			676				771			(12.32)	%
NET INCOME		$	3,432			$	3,447			(0.44)	%
Earnings attributable to noncontrolling interest			—				6			(100.00)	%
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS'		$	3,432			$	3,441			(0.26)	%
EARNINGS PER SHARE - BASIC		$	0.49			$	0.49			—	%
EARNINGS PER SHARE - DILUTED		$	0.49			$	0.49			—	%
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC			7,072,575				7,055,116			0.25	%
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED			7,072,575				7,055,116			0.25	%

PENNS WOODS BANCORP, INC.
AVERAGE BALANCES AND INTEREST RATES 
(UNAUDITED)

		Three Months Ended
		March 31, 2022									March 31, 2021
(Dollars in Thousands)		Average Balance			Interest			Average Rate			Average Balance			Interest			Average Rate
ASSETS:
Tax-exempt loans		$	47,974		$	308		2.60	%		$	45,534		$	349		3.11	%
All other loans			1,351,414			12,795		3.84	%			1,293,395			13,069		4.10	%
Total loans			1,399,388			13,103		3.80	%			1,338,929			13,418		4.06	%
Federal funds sold			50,000			93		0.75	%			—			—		—	%
Taxable securities			144,438			920		2.58	%			145,047			1,033		2.89	%
Tax-exempt securities			40,981			208		2.06	%			36,369			216		2.41	%
Total securities			185,419			1,128		2.47	%			181,416			1,249		2.79	%
Interest-bearing deposits			157,541			60		0.15	%			195,995			46		0.10	%
Total interest-earning assets			1,792,348			14,384		3.25	%			1,716,340			14,713		3.48	%
Other assets			127,421									124,074
TOTAL ASSETS		$	1,919,769								$	1,840,414
LIABILITIES AND SHAREHOLDERS’ EQUITY:
Savings		$	240,953			22		0.04	%		$	214,636			44		0.08	%
Super Now deposits			370,895			195		0.21	%			289,236			267		0.37	%
Money market deposits			298,820			186		0.25	%			306,000			267		0.35	%
Time deposits			190,819			385		0.82	%			254,460			1,106		1.76	%
Total interest-bearing deposits			1,101,487			788		0.29	%			1,064,332			1,684		0.64	%
Short-term borrowings			5,194			1		0.08	%			5,680			2		0.14	%
Long-term borrowings			115,267			633		2.23	%			141,483			839		2.40	%
Total borrowings			120,461			634		2.13	%			147,163			841		2.32	%
Total interest-bearing liabilities			1,221,948			1,422		0.47	%			1,211,495			2,525		0.85	%
Demand deposits			506,348									445,759
Other liabilities			23,357									22,872
Shareholders’ equity			168,116									160,288
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY		$	1,919,769								$	1,840,414
Interest rate spread								2.78	%								2.63	%
Net interest income/margin					$	12,962		2.93	%					$	12,188		2.88	%

		Three Months Ended March 31,
			2022			2021
Total interest income		$	14,275		$	14,595
Total interest expense			1,422			2,525
Net interest income (GAAP)			12,853			12,070
Tax equivalent adjustment			109			118
Net interest income (fully taxable equivalent) (non-GAAP)		$	12,962		$	12,188

(Dollars in Thousands, Except Per Share Data, Unaudited)		Quarter Ended
		3/31/2022				12/31/2021				9/30/2021				6/30/2021				3/31/2021
Operating Data
Net income		$	3,432			$	4,879			$	4,125			$	3,588			$	3,441
Net interest income			12,853				12,921				12,632				12,095				12,070
Provision for loan losses			150				(300	)			75				350				515
Net security (losses) gains			(61	)			360				40				140				119
Non-interest income, excluding net security gains			2,473				2,835				2,911				2,769				2,495
Non-interest expense			11,007				10,259				10,447				10,248				9,951
Performance Statistics
Net interest margin			2.93	%			2.90	%			2.85	%			2.78	%			2.88	%
Annualized return on average assets			0.72	%			1.02	%			0.86	%			0.76	%			0.75	%
Annualized return on average equity			8.17	%			11.59	%			9.85	%			8.70	%			8.59	%
Annualized net loan charge-offs (recoveries) to average loans			0.09	%			0.02	%			(0.01)	%			0.03	%			0.04	%
Net charge-offs (recoveries)			303				81				(44	)			114				116
Efficiency ratio			71.53	%			64.83	%			66.93	%			68.61	%			67.96	%
Per Share Data
Basic earnings per share		$	0.49			$	0.69			$	0.58			$	0.51			$	0.49
Diluted earnings per share			0.49				0.69				0.58				0.51				0.49
Dividend declared per share			0.32				0.32				0.32				0.32				0.32
Book value			23.81				24.37				23.84				23.63				23.25
Common stock price:
High			24.67				24.65				24.42				26.51				27.78
Low			23.64				23.50				22.78				23.03				20.55
Close			24.43				23.65				23.92				23.82				24.09
Weighted average common shares:
Basic			7,073				7,068				7,064				7,060				7,055
Fully Diluted			7,073				7,068				7,064				7,060				7,055
End-of-period common shares:
Issued			7,555				7,550				7,546				7,542				7,537
Treasury			480				480				480				480				480

(Dollars in Thousands, Except Per Share Data, Unaudited)		Quarter Ended
		3/31/2022				12/31/2021				9/30/2021				6/30/2021				3/31/2021
Financial Condition Data:
General
Total assets		$	1,916,809			$	1,940,809			$	1,910,791			$	1,894,870			$	1,896,192
Loans, net			1,391,943				1,377,971				1,332,668				1,323,509				1,321,697
Goodwill			17,104				17,104				17,104				17,104				17,104
Intangibles			437				480				524				568				618
Total deposits			1,612,395				1,621,315				1,593,019				1,563,696				1,564,364
Noninterest-bearing			514,130				494,360				481,875				477,344				478,916
Savings			236,312				236,312				231,189				226,573				224,890
NOW			245,661				366,399				340,441				296,450				290,355
Money Market			299,166				318,877				305,156				301,405				324,207
Time Deposits			173,600				205,367				234,358				261,924				245,996
Total interest-bearing deposits			1,098,265				1,126,955				1,111,144				1,086,352				1,085,448
Core deposits*			1,438,795				1,415,948				1,358,661				1,301,772				1,318,368
Shareholders’ equity			168,427				172,274				168,478				166,830				164,059
Asset Quality
Non-performing loans		$	5,281			$	6,250			$	7,763			$	7,931			$	9,272
Non-performing loans to total assets			0.28	%			0.32	%			0.41	%			0.42	%			0.49	%
Allowance for loan losses			14,023				14,176				14,557				14,438				14,202
Allowance for loan losses to total loans			1.00	%			1.02	%			1.08	%			1.08	%			1.06	%
Allowance for loan losses to non-performing loans			265.54	%			226.82	%			187.52	%			182.05	%			153.17	%
Non-performing loans to total loans			0.38	%			0.45	%			0.58	%			0.59	%			0.69	%
Capitalization
Shareholders’ equity to total assets			8.79	%			8.88	%			8.82	%			8.80	%			8.65	%

* Core deposits are defined as total deposits less time deposits

Reconciliation of GAAP and Non-GAAP Financial Measures
(UNAUDITED)

		Three Months Ended March 31,
(Dollars in Thousands, Except Per Share Data)			2022				2021
GAAP net income		$	3,432			$	3,441
Less: net securities (losses) gains, net of tax			(48	)			94
Non-GAAP core earnings		$	3,480			$	3,347
		Three Months Ended March 31,
			2022				2021
Return on average assets (ROA)			0.72	%			0.75	%
Less: net securities (losses) gains, net of tax			(0.01)	%			0.02	%
Non-GAAP core ROA			0.73	%			0.73	%
		Three Months Ended March 31,
			2022				2021
Return on average equity (ROE)			8.17	%			8.59	%
Less: net securities (losses) gains, net of tax			(0.11)	%			0.24	%
Non-GAAP core ROE			8.28	%			8.35	%
		Three Months Ended March 31,
			2022				2021
Basic earnings per share (EPS)		$	0.49			$	0.49
Less: net securities (losses) gains, net of tax			0.01				0.02
Non-GAAP basic core EPS		$	0.48			$	0.47
		Three Months Ended March 31,
			2022				2021
Diluted EPS		$	0.49			$	0.49
Less: net securities (losses) gains, net of tax			0.01				0.02
Non-GAAP diluted core EPS		$	0.48			$	0.47